Ready unit · already renting · Canggu, Bali

Kammora Living

49 m² studio — $135,000. Fully built and already live on Booking and Airbnb: not a paper project, but an asset with a 12-month track record.

12.1%actual annual yield

84.7%occupancy, Q2 2026

10%guarantee, year 1

Income format

Guarantee or actuals

The first year's return is locked in by contract. After that — the unit's actual return, which is already higher than the guarantee.

Guaranteed income, year 1$13,500paid quarterly, $3,375 per quarter

Apartment price$135,000

Guaranteed rate10% / year

Guarantee term1 year

Payoutsquarterly

This is the guaranteed minimum, locked in by contract for the first year of ownership regardless of actual occupancy. Over the last four quarters the unit has earned more than that — switch to the actuals.

Income over 12 months · actual$16,346net to the investor, 12.1% annual yield

Annual yield12.1%

Last quarter · Q2 2026$4,263

Occupancy, Q2 202684.7%

Average occupancy80%

81%Q3 ’25

74%Q4 ’25

80.3%Q1 ’26

84.7%Q2 ’26

Calculated from the management company's actual data: Booking and Airbnb revenue net of taxes, OTA and management fees (15%) and operating costs — this is already the investor's net income. Not a forecast, but the figures for this specific studio over the past year. We'll send the full monthly breakdown on a call.

Get the management report

The apartment